Default rate: Freddie Mac Primary Mortgage Market Survey 30-year fixed average, FRED series MORTGAGE30US, as of 2026-10-08, 7.40%. https://fred.stlouisfed.org/series/MORTGAGE30US. Also listed at freddiemac.com/pmms.
The form opens on these inputs. Change any of them and calculate again. Monthly rent $2,400, vacancy 5%, taxes $3,600, insurance $1,400, HOA $1,200, other expenses $2,400, loan $200,000, rate 7.40%, term 30 years, target DSCR 1.25.
Gross rent is $2,400 times 12, or $28,800. After 5% vacancy, effective gross income is $27,360. Expenses are $8,600. NOI is $18,760.
The fully amortizing payment on $200,000 at 7.40% for 30 years is $1,384.76 a month. Annual debt service is $16,617.12. DSCR is 18,760 / 16,617.12, or 1.129.
At a target of 1.25, maximum annual debt service is 18,760 / 1.25, or $15,008. The principal that produces that payment is $180,633. Type a different target to replace that loan amount.
DSCR is annual NOI divided by annual principal and interest. NOI is monthly rent times 12, minus the vacancy percent, minus taxes, insurance, HOA, and other expenses. Debt service is the fully amortizing payment for the loan amount, rate, and term you enter.
The rate field starts at the Freddie Mac Primary Mortgage Market Survey 30-year fixed average, published as FRED series MORTGAGE30US. That observation is 7.40% as of 2026-10-08. Replace it with the rate on your quote.
1.25 is the starting number in the target field. It is an input. Edit it to any coverage ratio you want to test. The page does not treat 1.25 as a lender requirement.
Maximum annual debt service equals NOI divided by your target DSCR. The maximum loan is the principal whose fully amortizing monthly payment, at your rate and term, equals that debt service divided by 12. If NOI is zero or negative, the maximum loan is $0.
Price the rent first in the Rent Estimator, then screen the deal in the Cap Rate Calculator and the Cash Flow Analyzer.
The payment schedule is in the amortization calculator. Compare a short-term nightly rate with long-term rent in STR vs long-term rent.